500 Peyton StBairdTX79504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baird at 500 Peyton St, Baird, TX, 79504 priced at $100,000 pairs $794/mo rent with $83/mo cash flow after a $489/mo payment. Total monthly income equals $794/mo, and annual cash flow comes to $1,000/yr on $33,150 invested. Return on cash invested is 22.93% in year one, and rental yield stands at 9.53% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 120.34% and total cumulative return in cash reaches $39,892. For financing, Ziffy Mortgage’s DSCR program evaluates $794/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1915
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79504, Baird, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,437 (100%) |
| Owner Occupied HU | 952 (66.2%) |
| Renter Occupied HU | 270 (18.8%) |
| Vacant Housing Units | 215 (15.0%) |
| Median Home Value | $144,792 |
| Average Home Value | $188,960 |
Housing Distribution
Address Breakdown
Residential
1,233
Single Family
1,210
Multi-Family
23
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Rodriguez • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20952485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.