500 N Willowbrook Ave UNIT P-3ComptonCA90220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Compton at 500 N Willowbrook Ave UNIT P-3, Compton, CA, 90220 uses $169,435 cash to close to unlock $16,857/yr annual cash flow and $1,405/mo monthly cash flow. Total monthly income runs $4,591/mo, and a $2,521/mo payment keeps the spread at $1,405/mo. Purchase price stands at $515,000, and rental yield measures 10.7% with $4,591/mo rent. Return on cash invested shows 30.01% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 156.97% and total cumulative return in cash records $265,957. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,591/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Condo
Built in 2009
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90220, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,681 (100%) |
| Owner Occupied HU | 8,173 (59.7%) |
| Renter Occupied HU | 5,160 (37.7%) |
| Vacant Housing Units | 348 ( 2.5%) |
| Median Home Value | $562,071 |
| Average Home Value | $634,207 |
Housing Distribution
Address Breakdown
Residential
13,408
Single Family
12,306
Multi-Family
1,102
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Eubanks • Redfin Corporation
Mls Name: CRMLS
Mls ID: #SB25217301