500 Masonic Ave APT 8San FranciscoCA94117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 500 Masonic Ave APT 8, San Francisco, CA, 94117 uses $279,321 cash to close to unlock $13,204/yr annual cash flow and $1,100/mo monthly cash flow. Total monthly income runs $6,352/mo, and a $4,155/mo payment keeps the spread at $1,100/mo. Purchase price stands at $849,000, and rental yield measures 8.98% with $6,352/mo rent. Return on cash invested shows 24.79% in year one, and 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 128.97% and total cumulative return in cash records $360,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,352/mo property income covering a $4,155/mo payment rather than investor’s personal income.
Condo
Built in 2001
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94117, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,748 (100%) |
| Owner Occupied HU | 5,231 (26.5%) |
| Renter Occupied HU | 13,020 (65.9%) |
| Vacant Housing Units | 1,497 ( 7.6%) |
| Median Home Value | $1,699,396 |
| Average Home Value | $1,624,197 |
Housing Distribution
Address Breakdown
Residential
18,772
Single Family
8,176
Multi-Family
10,596
Businesses
909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin K. Ho • Vanguard Properties
Mls Name: SFAR
Mls ID: #425071312