500 Lake Havasu Ave S APT B9,Lake Havasu City,AZ,86403

Investment Highlights

Rental property for sale in Lake Havasu City at 500 Lake Havasu Ave S APT B9, Lake Havasu City, AZ, 86403 generates $1,766/mo in rent and, after a $979/mo payment, leaves $584/mo in cash flow. Total monthly income is $1,766/mo, and annual cash flow is $7,004/yr on $66,300 invested. Return on cash invested sits at 30.47% in year one, and rental yield is 10.6% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 159.16% and total cumulative return in cash sums $105,524. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,766/mo property income rather than buyer’s personal income.