500 Lafayette StDoniphanMO63935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Doniphan at 500 Lafayette St, Doniphan, MO, 63935 offers $840/mo rent that, after a $538/mo payment, leaves $155/mo cash flow. Total monthly income is $840/mo, and annual cash flow is $1,866/yr on $36,432 cash. Return on cash invested measures 25.03% in year one, and rental yield stands at 9.17% at a $109,900 entry. Equity gained on principal adds $709/yr while 5% annual appreciation compounds into $30,363 by year five. Five-year ROI records 130.41% and total cumulative return in cash reaches $47,512. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $840/mo property income versus a $538/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63935, Doniphan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,243 (65.1%) |
| Renter Occupied HU | 675 (19.6%) |
| Vacant Housing Units | 526 (15.3%) |
| Median Home Value | $133,508 |
| Average Home Value | $178,183 |
Housing Distribution
Address Breakdown
Residential
4,031
Single Family
4,031
Multi-Family
0
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices