500 Hesters Crossing Rd APT 411Round RockTX78681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 500 Hesters Crossing Rd APT 411, Round Rock, TX, 78681 earns $144/mo cash flow from $2,028/mo rent with a $1,297/mo payment. Total monthly income totals $2,028/mo, and annual cash flow totals $1,723/yr on $87,848 capital. ROI tracks 21.87% on current figures, and rental yield reads 9.18% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 114.57% and total cumulative return in cash sums $100,647. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,028/mo property income instead of your personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,825 (100%) |
| Owner Occupied HU | 14,839 (68.0%) |
| Renter Occupied HU | 6,466 (29.6%) |
| Vacant Housing Units | 520 ( 2.4%) |
| Median Home Value | $513,734 |
| Average Home Value | $561,022 |
Housing Distribution
Address Breakdown
Residential
20,641
Single Family
17,756
Multi-Family
2,885
Businesses
1,115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Hunt • The Real Estate Ranch LLC
Mls Name: Unlock MLS
Mls ID: #9958888