500 Hesters Crossing Rd APT 310, Round Rock, TX, 78681 | $348/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

500 Hesters Crossing Rd APT 310, Round Rock, TX, 78681 | $348/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1692 sft

12208 Double Tree Ln, Austin, TX, 78750

Currently Rented+ 1 more

2 Bed
2 Bath
816 sft

2216 San Gabriel St APT 108, Austin, TX, 78705

2 Bed
2 Bath
842 sft

1010 W 23rd St APT 2, Austin, TX, 78705

1 Bed
1 Bath
528 sft

1510 W 6th St APT 110, Austin, TX, 78703

Nearby investment properties with comparable prices

1 Bed
1 Bath
550 sft

306 E 30th St APT 102, Austin, TX, 78705

1 Bed
1 Bath
540 sft

2104 Cullen Ave #7-110, Austin, TX, 78757

- Bed
2 Bath
1193 sft

904 Silver Quail Ln, Austin, TX, 78758

1 Bed
1 Bath
520 sft

3204 Menchaca Rd #716, Austin, TX, 78704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Round Rock at 500 Hesters Crossing Rd APT 310, Round Rock, TX, 78681 offers a 10.32% rental yield on a $233,000 purchase with $2,004/mo rent. Total monthly income registers $2,004/mo, and a $1,140/mo payment leaves $348/mo available for distribution. Annual cash flow reaches $4,170/yr on $77,240 to close, and return on cash invested stands at 25.31% in year one. Equity gained on principal adds $1,504/yr while 5% annual appreciation supports $64,374 over five years. Portfolio math shows five-year ROI at 133.04% and total cumulative return in cash at $102,757. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,004/mo property income against a $1,140/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience comfortable condo living with modern style and unique outdoor spaces. This beautifully updated 2-bedroom, 2-bathroom condo offers an ideal combination of function and charm. On the main floor, the upgraded kitchen is a chef's delight, showcasing stunning granite countertops, fresh white cabinetry with new pulls, and updated lighting. Relax and unwind in the living area by the warmth of a cozy fireplace. Step outside to your very own private, shaded patioa perfect spot for a morning coffee or a quiet evening. The main-floor primary bedroom provides a convenient and private retreat, complete with a full bathroom. Upstairs, you'll find the second bedroom, which includes a private balcony, a walk-in closet, and a vanity area. A second full bathroom and an in-unit washer and dryer complete the upper level for ultimate convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78681, Round Rock, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,825 (100%)
Owner Occupied HU	14,839 (68.0%)
Renter Occupied HU	6,466 (29.6%)
Vacant Housing Units	520 ( 2.4%)
Median Home Value	$513,734
Average Home Value	$561,022