500 Heartwood Ln, Saline, MI, 48176 | $429/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2319 sft

4334 Rolling Meadow Ln, Ypsilanti, MI, 48197

- Bed
3 Bath
2005 sft

2375 Lexington Cir S #54, Canton, MI, 48188

3 Bed
3 Bath
2418 sft

7382 Spy Glass Ln, Ypsilanti, MI, 48197

5 Bed
2 Bath
2331 sft

414 Oak St, Ypsilanti, MI, 48198

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

Bishop Reed Dr #Z8PNC0, Tecumseh, MI, 49286

Elements 1870 Plan, Lone Oak of Red Mill Pond

3 Bed
3 Bath
1870 sft

Elements 1870 Plan, Lone Oak of Red Mill Pond, Tecumseh, MI, 49286

3 Bed
3 Bath
2287 sft

Oxford Plan, Whittaker Crossing, Ypsilanti, MI, 48197

4 Bed
3 Bath
2774 sft

Austin Plan, Whittaker Crossing, Ypsilanti, MI, 48197

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saline at 500 Heartwood Ln, Saline, MI, 48176 priced at $493,000 pairs $3,703/mo rent with $429/mo cash flow after a $2,413/mo payment. Total monthly income equals $3,703/mo, and annual cash flow comes to $5,148/yr on $163,430 invested. Return on cash invested is 23.06% in year one, and rental yield stands at 9.01% on a $493,000 basis. Equity gained on principal adds $3,181/yr, and 5% annual appreciation accumulates to $136,207 by year five. Five-year ROI measures 120.32% and total cumulative return in cash reaches $196,638. For financing, Ziffy Mortgage’s DSCR program evaluates $3,703/mo property income against a $2,413/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2012

10,018 sqft lot

$N/A/sqft

$275 annually HOA