500 Hamilton St NEWashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 500 Hamilton St NE, Washington, DC, 20011 listed at $461,000 pairs $3,421/mo rent with a $2,256/mo payment to leave $723/mo cash flow. Total monthly income runs $3,421/mo, and annual cash flow reaches $8,679/yr on $152,822 cash to close. Return on cash invested measures 25.59% in year one, and rental yield registers 8.9% at a $461,000 basis. Equity gained on principal adds $2,975/yr, and annual property appreciation at 5% supports $127,366 by year five. Five-year ROI tracks 132.88% and total cumulative return in cash totals $203,067. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,421/mo property income relative to a $2,256/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1955
4,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monique Lucas • BML Properties Realty, LLC.
Mls Name: Bright MLS
Mls ID: #DCDC2196636