500 Easton CtBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonaire at 500 Easton Ct, Bonaire, GA, 31005 offers $2,581/mo rent that, after a $3,059/mo payment. Total monthly income is $2,581/mo. Return on cash invested measures 12.86% in year one, and rental yield stands at 4.96% at a $625,000 entry. Equity gained on principal adds $4,033/yr while 5% annual appreciation compounds into $172,676 by year five. Five-year ROI records 64.91% and total cumulative return in cash reaches $133,477. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,581/mo property income versus a $3,059/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.76 Acres lot
$N/A/sqft
$125 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashleigh Haller • REAL BROKER LLC
Mls Name: CGMLS
Mls ID: #252792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.