500 East Main STREET #202WaterfordWI53185








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Waterford at 500 East Main STREET #202, Waterford, WI, 53185 offers a 10.04% rental yield on a $306,900 purchase with $2,567/mo rent. Total monthly income registers $2,567/mo, and a $1,502/mo payment leaves $507/mo available for distribution. Annual cash flow reaches $6,090/yr on $101,737 to close, and return on cash invested stands at 25.89% in year one. Equity gained on principal adds $1,980/yr while 5% annual appreciation supports $84,791 over five years. Portfolio math shows five-year ROI at 135.65% and total cumulative return in cash at $138,006. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,567/mo property income against a $1,502/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











