Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grandview at 500 E Criner St, Grandview, TX, 76050 priced at $270,000 pairs $2,471/mo rent with $551/mo cash flow after a $1,322/mo payment. Total monthly income equals $2,471/mo, and annual cash flow comes to $6,606/yr on $89,505 invested. Return on cash invested is 27.29% in year one, and rental yield stands at 10.98% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 143.66% and total cumulative return in cash reaches $128,581. For financing, Ziffy Mortgage’s DSCR program evaluates $2,471/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $270,000 |
| 2020-11-12 | Sold | N/A |
| 2020-09-23 | Price change | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | N/A | N/A | $156,057 | N/A |
| 2023-04-17 | $3327.90 | 35.92% | $156,057 | 45.20% |
| 2022-04-17 | $2448.37 | -7.72% | $107,474 | -50.00% |
Listed by: Eric Janszen • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20904336
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
