500 Douglas Fir LnColumbiaSC29229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 500 Douglas Fir Ln, Columbia, SC, 29229 with 5% annual appreciation on a $385,000 basis while $3,061/mo rent supports operations. Total monthly income totals $3,061/mo and a $1,884/mo payment preserves $770/mo for cash returns. Annual cash flow comes to $9,235/yr on $127,628 deployed, and return on cash invested reaches 27.14% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 9.54%. Five-year ROI measures 141.34% and total cumulative return in cash totals $180,394.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,061/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29229, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,849 (100%) |
| Owner Occupied HU | 16,516 (75.6%) |
| Renter Occupied HU | 4,178 (19.1%) |
| Vacant Housing Units | 1,155 ( 5.3%) |
| Median Home Value | $264,697 |
| Average Home Value | $299,180 |
Housing Distribution
Address Breakdown
Residential
21,627
Single Family
19,314
Multi-Family
2,313
Businesses
1,141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James R Murray • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls ID: #623274