500 Campbell Cir #H-12DowningtownPA19335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Downingtown at 500 Campbell Cir #H-12, Downingtown, PA, 19335 generates $2,414/mo in rent and, after a $1,265/mo payment, leaves $720/mo in cash flow. Total monthly income is $2,414/mo, and annual cash flow is $8,644/yr on $85,693 invested. Return on cash invested sits at 30% in year one, and rental yield is 11.21% on a $258,500 entry. Equity gained on principal adds $1,668/yr, while 5% annual appreciation builds toward $71,419 over five years. Five-year ROI reaches 157.43% and total cumulative return in cash sums $134,907. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,414/mo property income rather than buyer’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19335, Downingtown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,551 (100%) |
| Owner Occupied HU | 16,583 (76.9%) |
| Renter Occupied HU | 4,102 (19.0%) |
| Vacant Housing Units | 866 ( 4.0%) |
| Median Home Value | $537,208 |
| Average Home Value | $576,669 |
Housing Distribution
Address Breakdown
Residential
20,608
Single Family
19,325
Multi-Family
1,283
Businesses
973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Tobelmann • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #PACT2115574