500 1st AveDallasTX75226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 500 1st Ave, Dallas, TX, 75226 generates $3,692/mo in rent, after a $3,617/mo payment. Total monthly income is $3,692/mo. Return on cash invested sits at 12.28% in year one, and rental yield is 6% on a $739,000 entry. Equity gained on principal adds $4,769/yr, while 5% annual appreciation builds toward $204,172 over five years. Five-year ROI reaches 63.14% and total cumulative return in cash sums $153,512. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,692/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75226, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,543 (100%) |
| Owner Occupied HU | 151 ( 4.3%) |
| Renter Occupied HU | 2,830 (79.9%) |
| Vacant Housing Units | 562 (15.9%) |
| Median Home Value | $416,667 |
| Average Home Value | $471,722 |
Housing Distribution
Address Breakdown
Residential
3,693
Single Family
389
Multi-Family
3,304
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Brackhahn • Financial Concepts, REALTORS
Mls Name: NTREIS
Mls ID: #20824984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.