Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Monroe at 50 Woodland Circle S, Monroe, NY, 10950 generates $1,508/mo in rent and, after a $979/mo payment, leaves $172/mo in cash flow. Total monthly income is $1,508/mo, and annual cash flow is $2,068/yr on $66,300 invested. Return on cash invested sits at 23.03% in year one, and rental yield is 9.05% on a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 120.25% and total cumulative return in cash sums $79,724. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,508/mo property income rather than buyer’s personal income.
Single Family
Built in 1933
5,948 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10950, Monroe, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,687 (100%) |
| Owner Occupied HU | 9,996 (56.5%) |
| Renter Occupied HU | 6,342 (35.9%) |
| Vacant Housing Units | 1,349 ( 7.6%) |
| Median Home Value | $515,468 |
| Average Home Value | $571,319 |
Residential
17,173
Single Family
16,553
Multi-Family
620
Businesses
880
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Samantha McCrory • Exit Realty Connections
Mls Name: OneKey MLS
Mls ID: #943933
