50 Thaxted Dr, Bella Vista, AR, 72715 | $475/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1651 sft

727 Macdonald Dr, Pea Ridge, AR, 72751

3 Bed
2 Bath
1445 sft

14 Slifer Dr, Bella Vista, AR, 72714

3 Bed
2 Bath
1494 sft

6 Sawston Ln, Bella Vista, AR, 72714

3 Bed
2 Bath
1386 sft

3615 S 3rd St, Rogers, AR, 72758

Nearby investment properties with comparable prices

3 Bed
2 Bath
1308 sft

5 Halifax Ln, Bella Vista, AR, 72714

3 Bed
2 Bath
1480 sft

2704 Elliott St, Pea Ridge, AR, 72751

2 Bed
2 Bath
1424 sft

2308 W Willow St, Rogers, AR, 72758

3 Bed
2 Bath
1703 sft

2801 Biddie St, Pea Ridge, AR, 72751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 50 Thaxted Dr, Bella Vista, AR, 72715 priced at $343,500 converts $2,540/mo rent into $475/mo cash flow after a $1,681/mo obligation. Total monthly income equals $2,540/mo, and annual cash flow totals $5,705/yr on $113,870 invested. Return on cash invested prints 24.92% in year one, and rental yield reads 8.87% against a $343,500 entry. Equity gained on principal adds $2,217/yr, while 5% annual appreciation compiles into $94,903 by year five. Five-year ROI reaches 129.5% and total cumulative return in cash sums $147,457. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,540/mo property income covering a $1,681/mo payment, not borrower’s personal income.

Single Family

Built in 2025

0.30 Acres lot

$N/A/sqft

No HOA