50 Tanager RoadGoffstownNH03045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goffstown at 50 Tanager Road, Goffstown, NH, 03045 priced at $499,900 converts $4,157/mo rent into $806/mo cash flow after a $2,447/mo obligation. Total monthly income equals $4,157/mo, and annual cash flow totals $9,672/yr on $165,717 invested. Return on cash invested prints 25.75% in year one, and rental yield reads 9.98% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 134.83% and total cumulative return in cash sums $223,440. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,157/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1978
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Housing Distribution
Address Breakdown
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Champion Realty Group • Keller Williams Realty Metro-Concord
Mls Name: PrimeMLS
Mls ID: #5049746