50 Shady Grove RdWillistonTN38076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williston at 50 Shady Grove Rd, Williston, TN, 38076 offers $2,500/mo rent that, after a $2,932/mo payment. Total monthly income is $2,500/mo. Return on cash invested measures 13.45% in year one, and rental yield stands at 5.01% at a $599,000 entry. Equity gained on principal adds $3,865/yr while 5% annual appreciation compounds into $165,493 by year five. Five-year ROI records 67.92% and total cumulative return in cash reaches $133,846. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,500/mo property income versus a $2,932/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
10.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38076, Williston, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 376 (100%) |
| Owner Occupied HU | 289 (76.9%) |
| Renter Occupied HU | 63 (16.8%) |
| Vacant Housing Units | 24 ( 6.4%) |
| Median Home Value | $368,033 |
| Average Home Value | $503,054 |
Housing Distribution
Address Breakdown
Residential
389
Single Family
389
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices