50 S 1st St APT 3ABergenfieldNJ07621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bergenfield at 50 S 1st St APT 3A, Bergenfield, NJ, 07621 earns $595/mo cash flow from $2,626/mo rent with a $1,395/mo payment. Total monthly income totals $2,626/mo, and annual cash flow totals $7,134/yr on $94,478 capital. ROI tracks 27.46% on current figures, and rental yield reads 11.06% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 144.57% and total cumulative return in cash sums $136,590. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,626/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Miller • RE/MAX Integrity
Mls Name: NJMLS
Mls ID: #25040898