50 Rosemont AveJohnstonRI02919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnston at 50 Rosemont Ave, Johnston, RI, 02919 earns $112/mo cash flow from $3,930/mo rent with a $2,863/mo payment. Total monthly income totals $3,930/mo, and annual cash flow totals $1,338/yr on $192,465 capital. ROI tracks 20.76% on current figures, and rental yield reads 8.06% at a $584,999 purchase. Equity gained on principal adds $3,775/yr, and 5% annual appreciation supports $161,624 over five years. Five-year ROI reaches 107.8% and total cumulative return in cash sums $207,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,930/mo property income instead of your personal income.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02919, Johnston, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,630 (100%) |
| Owner Occupied HU | 8,689 (68.8%) |
| Renter Occupied HU | 3,472 (27.5%) |
| Vacant Housing Units | 469 ( 3.7%) |
| Median Home Value | $408,882 |
| Average Home Value | $428,372 |
Housing Distribution
Address Breakdown
Residential
12,608
Single Family
11,503
Multi-Family
1,105
Businesses
1,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Realpro Group • REALPRO by The Water
Mls Name: StateWide MLS RI
Mls ID: #1402820