








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,221/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 9.33% with $6,221/mo rent. Return on cash invested shows 13.87% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 74.8% and total cumulative return in cash records $196,868. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,221/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Condo
Built in 1940
N/A lot
$N/A/sqft
$2,235 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $800,000 |
| 2024-03-23 | Price change | $830,000 |
| 2023-10-23 | Listed for sale | $860,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael J Carroll - Licensed Real Estate Salesperson • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #1671728