Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bellingham at 50 Oswego St, Bellingham, MA, 02019 listed at $499,900 pairs $3,684/mo rent with a $2,447/mo payment to leave $533/mo cash flow. Total monthly income runs $3,684/mo, and annual cash flow reaches $6,396/yr on $165,717 cash to close. Return on cash invested measures 23.77% in year one, and rental yield registers 8.84% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 123.67% and total cumulative return in cash totals $204,948. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,684/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1963
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,025 (100%) |
| Owner Occupied HU | 5,643 (80.3%) |
| Renter Occupied HU | 1,183 (16.8%) |
| Vacant Housing Units | 199 ( 2.8%) |
| Median Home Value | $551,091 |
| Average Home Value | $735,060 |
Residential
6,922
Single Family
6,450
Multi-Family
472
Businesses
541
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark Messina • Realty Executives
Mls Name: MLS PIN
Mls ID: #73404562
