50 N Bokelman St APT 333RoselleIL60172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roselle at 50 N Bokelman St APT 333, Roselle, IL, 60172 generates $1,654/mo in rent and, after a $1,140/mo payment, leaves $39/mo in cash flow. Total monthly income is $1,654/mo, and annual cash flow is $462/yr on $77,206 invested. Return on cash invested sits at 20.51% in year one, and rental yield is 8.52% on a $232,900 entry. Equity gained on principal adds $1,503/yr, while 5% annual appreciation builds toward $64,346 over five years. Five-year ROI reaches 107.07% and total cumulative return in cash sums $82,661. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,654/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60172, Roselle, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,809 (100%) |
| Owner Occupied HU | 7,549 (77.0%) |
| Renter Occupied HU | 1,954 (19.9%) |
| Vacant Housing Units | 306 ( 3.1%) |
| Median Home Value | $361,237 |
| Average Home Value | $412,711 |
Housing Distribution
Address Breakdown
Residential
9,717
Single Family
7,884
Multi-Family
1,833
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices