50 Millstone Drive #57NorthfieldNH03276








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,389/mo, and a $2,618/mo payment. Purchase price stands at $534,900, and rental yield measures 7.6% with $3,389/mo rent. Return on cash invested shows 18.72% in year one, and 5% annual appreciation builds toward $147,783 over five years. Five-year ROI reaches 97.12% and total cumulative return in cash records $170,913. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,389/mo property income covering a $2,618/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03276, Tilton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 2,525 (63.8%) |
| Renter Occupied HU | 1,142 (28.9%) |
| Vacant Housing Units | 288 ( 7.3%) |
| Median Home Value | $347,433 |
| Average Home Value | $357,091 |
Housing Distribution
Address Breakdown
Residential
3,632
Single Family
3,390
Multi-Family
242
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Andrew W White • RE/MAX Innovative Properties
Mls Name: PrimeMLS
Mls ID: #5066376








