Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Derby at 50 Laurel Avenue, Derby, CT, 06418 offers a 20.34% rental yield on a $200,000 purchase with $3,390/mo rent. Total monthly income registers $3,390/mo, and a $979/mo payment leaves $1,900/mo available for distribution. Annual cash flow reaches $22,798/yr on $66,300 to close, and return on cash invested stands at 54.3% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 288.9% and total cumulative return in cash at $191,540. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,390/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06418, Derby, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,840 (100%) |
| Owner Occupied HU | 3,292 (56.4%) |
| Renter Occupied HU | 2,222 (38.0%) |
| Vacant Housing Units | 326 ( 5.6%) |
| Median Home Value | $294,454 |
| Average Home Value | $345,936 |
Residential
5,479
Single Family
5,220
Multi-Family
259
Businesses
410
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Sold | $200,000 |
| 2025-05-03 | Pending sale | $149,900 |
| 2025-05-01 | Listed for sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $5135.00 | 11.92% | $118,860 | N/A |
| 2023-10-10 | $4588.00 | N/A | $118,860 | N/A |
| 2022-10-10 | $4588.00 | N/A | $118,860 | N/A |
What's Special
None
Listed by: Kostas B. Travisano • Sailpoint Property Group
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24092685
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
