50 Kent RoadWhite PlainsNY10603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Plains at 50 Kent Road, White Plains, NY, 10603 priced at $630,000 converts $4,794/mo rent into $587/mo cash flow after a $3,084/mo obligation. Total monthly income equals $4,794/mo, and annual cash flow totals $7,038/yr on $207,270 invested. Return on cash invested prints 23.46% in year one, and rental yield reads 9.13% against a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,057 by year five. Five-year ROI reaches 122.48% and total cumulative return in cash sums $253,858. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,794/mo property income covering a $3,084/mo payment, not borrower’s personal income.
Single Family
Built in 1953
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10603, White Plains, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,480 (100%) |
| Owner Occupied HU | 4,464 (59.7%) |
| Renter Occupied HU | 2,663 (35.6%) |
| Vacant Housing Units | 353 ( 4.7%) |
| Median Home Value | $608,558 |
| Average Home Value | $611,183 |
Housing Distribution
Address Breakdown
Residential
7,140
Single Family
3,875
Multi-Family
3,265
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina L. Evans • Evergreen Associated Partners
Mls Name: OneKey MLS
Mls ID: #937116