50 Hermanos Loop, Los Lunas, NM, 87031 | $627/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1420 sft

1485 Calle Oeste NW, Los Lunas, NM, 87031

4 Bed
2 Bath
1664 sft

3061 Clear Sky St SW, Los Lunas, NM, 87031

4 Bed
2 Bath
2233 sft

2905 San Rafael Ave SE, Albuquerque, NM, 87106

3 Bed
2 Bath
1318 sft

2061 Camino Rincon SW, Los Lunas, NM, 87031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1362 sft

2706 Calle Del Los Claveles, Belen, NM, 87002

3 Bed
2 Bath
1575 sft

825 Dakota St SE, Albuquerque, NM, 87108

3 Bed
2 Bath
1229 sft

8009 Vista Estrella Ln SW, Albuquerque, NM, 87121

3 Bed
2 Bath
1273 sft

2315 Del Timbre Ln SW, Albuquerque, NM, 87121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Lunas at 50 Hermanos Loop, Los Lunas, NM, 87031 with 5% annual appreciation on a $350,000 basis while $2,681/mo rent supports operations. Total monthly income totals $2,681/mo and a $1,713/mo payment preserves $627/mo for cash returns. Annual cash flow comes to $7,521/yr on $116,025 deployed, and return on cash invested reaches 26.39% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 9.19%. Five-year ROI measures 137.19% and total cumulative return in cash totals $159,170.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,681/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2018

7,405 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565