50 Hemlock DriveHopewell JunctionNY12533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hopewell Junction at 50 Hemlock Drive, Hopewell Junction, NY, 12533 offers $3,480/mo rent that, after a $1,897/mo payment, leaves $892/mo cash flow. Total monthly income is $3,480/mo, and annual cash flow is $10,704/yr on $128,456 cash. Return on cash invested measures 28.24% in year one, and rental yield stands at 10.78% at a $387,500 entry. Equity gained on principal adds $2,500/yr while 5% annual appreciation compounds into $107,059 by year five. Five-year ROI records 148.15% and total cumulative return in cash reaches $190,311. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,480/mo property income versus a $1,897/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12533, Hopewell Junction, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,042 (100%) |
| Owner Occupied HU | 8,082 (80.5%) |
| Renter Occupied HU | 1,096 (10.9%) |
| Vacant Housing Units | 864 ( 8.6%) |
| Median Home Value | $527,672 |
| Average Home Value | $555,635 |
Housing Distribution
Address Breakdown
Residential
9,370
Single Family
9,370
Multi-Family
0
Businesses
703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael P. Kahns • Compass Greater NY, LLC
Mls Name: OneKey MLS
Mls ID: #890942