50 Harmony StBuffaloWY82834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buffalo at 50 Harmony St, Buffalo, WY, 82834 priced at $405,000 pairs $2,342/mo rent with $39/mo cash flow after a $1,982/mo payment. Total monthly income equals $2,342/mo, and annual cash flow comes to $472/yr on $134,258 invested. Return on cash invested is 20.26% in year one, and rental yield stands at 6.94% on a $405,000 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,894 by year five. Five-year ROI measures 104.08% and total cumulative return in cash reaches $139,742. For financing, Ziffy Mortgage’s DSCR program evaluates $2,342/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82834, Buffalo, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,085 (100%) |
| Owner Occupied HU | 2,590 (63.4%) |
| Renter Occupied HU | 885 (21.7%) |
| Vacant Housing Units | 610 (14.9%) |
| Median Home Value | $322,327 |
| Average Home Value | $376,024 |
Housing Distribution
Address Breakdown
Residential
3,490
Single Family
3,417
Multi-Family
73
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices