50 Gramont Ave,Dayton,OH,45417

Investment Highlights

Rental property for sale in Dayton at 50 Gramont Ave, Dayton, OH, 45417 generates $1,129/mo in rent and, after a $562/mo payment, leaves $374/mo in cash flow. Total monthly income is $1,129/mo, and annual cash flow is $4,483/yr on $38,089 invested. Return on cash invested sits at 31.68% in year one, and rental yield is 11.79% on a $114,900 entry. Equity gained on principal adds $741/yr, while 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 166.54% and total cumulative return in cash sums $63,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,129/mo property income rather than buyer’s personal income.