Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 50 Fort Pl APT B4C, Staten Island, NY, 10301 offers a 11.76% rental yield on a $240,000 purchase with $2,351/mo rent. Total monthly income registers $2,351/mo, and a $1,175/mo payment leaves $14/mo available for distribution. Annual cash flow reaches $168/yr on $79,560 to close, and return on cash invested stands at 20.12% in year one. Equity gained on principal adds $1,549/yr while 5% annual appreciation supports $66,308 over five years. Portfolio math shows five-year ROI at 108.62% and total cumulative return in cash at $86,414. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,351/mo property income against a $1,175/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1963
N/A lot
$N/A/sqft
$734 monthly HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $240,000 |
| 2023-01-05 | Sold | $172,500 |
| 2022-07-29 | Price change | $189,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-05-28 | N/A | N/A | N/A | N/A |
| 2019-05-28 | N/A | N/A | N/A | N/A |
| 2018-05-28 | $318412.62 | N/A | $2,952,000 | -2.34% |
Listed by: Xiaowei (Vivian) Zou • Momentum Real Estate LLC
Mls Name: BNYMLS
Mls Provider:
Mls ID: #492965
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
