50 Fort Pl APT B3C, Staten Island, NY, 10301 | $54/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

50 Fort Pl APT B3C, Staten Island, NY, 10301 | $54/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

611-611 Hidden Village Dr, Perth Amboy, NJ, 08861

Motivated Seller+ 1 more

4 Bed
3 Bath
2430 sft

15 Vineland Ave, Staten island, NY, 10312

2 Bed
2 Bath
- sft

40 Fayette St, Perth Amboy, NJ, 08861

2 Bed
1 Bath
1039 sft

2405 Candlelight Ct, Helmetta, NJ, 08828

Nearby investment properties with comparable prices

3 Bed
2 Bath
876 sft

612 Sydney Avenue, Union Beach, NJ, 07735

2 Bed
1 Bath
- sft

58 Manalapan Rd, Spotswood, NJ, 08884

3 Bed
2 Bath
1188 sft

491 College Dr, Edison, NJ, 08817

1 Bed
1 Bath
741 sft

125 Cortelyou Ave #1-2, Staten Island, NY, 10308

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staten Island at 50 Fort Pl APT B3C, Staten Island, NY, 10301 with 5% annual appreciation on a $310,000 basis while $2,124/mo rent supports operations. Total monthly income totals $2,124/mo and a $1,517/mo payment preserves $54/mo for cash returns. Annual cash flow comes to $650/yr on $102,765 deployed, and return on cash invested reaches 20.54% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,647 alongside rental yield of 8.22%. Five-year ROI measures 106.9% and total cumulative return in cash totals $109,855.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,124/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1963

871.20 sqft lot

$N/A/sqft

No HOA

More details about the property

Enjoy a quiet space with a sun-filled living area in this large one-bedroom facing the courtyard. Open living space with extra-large closets. One closet in the hallway serves as an office space while the other is a full-sized utlity space. Bedroom has a massive walk-in closet as well, with custom mirror doors. Current owner has updated the kitchen with modern cabinetry, stainless steel appliances, including a dual-function microwave/convection oven. Updated tiled bathroom and electrical system throughout the apartment. Amenities include a patio with views of the Verrazano Bridge, a community garden, live-in super, 2 laundry rooms, a community room, indoor parking garages, a bike room, and a variety of storage units. Located in St. George a short 10-minute walk to the free Staten Island Ferry. Plenty of diverse cuisines to choose from. Shop at the Empire outlets or watch a baseball game (sometimes fireworks) at the Ferry Hawk Stadium. Board Application and approval required. No subletting or pets allowed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,290 (100%)
Owner Occupied HU	6,622 (38.3%)
Renter Occupied HU	9,278 (53.7%)
Vacant Housing Units	1,390 ( 8.0%)
Median Home Value	$726,482
Average Home Value	$771,820