50 Emerald Ln, Covington, GA, 30014 | $971/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1597 sft

4110 Mission Way, McDonough, GA, 30252

4 Bed
2 Bath
1749 sft

339 Stanebrook Ct, Guyton, GA, 30233

4 Bed
2 Bath
2923 sft

35 Charleston Ln, Covington, GA, 30016

3 Bed
3 Bath
2270 sft

20 Adelaide Dr, Covington, GA, 30016

Nearby investment properties with comparable prices

3 Bed
2 Bath
1543 sft

2246 State Highway 11 S, Hillsboro, GA, 31038

3 Bed
3 Bath
1421 sft

318 Naples Dr, Locust Grove, GA, 30248

3 Bed
3 Bath
1421 sft

314 Naples Dr, Locust Grove, GA, 30248

3 Bed
3 Bath
1421 sft

320 Naples Dr, Locust Grove, GA, 30248

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 50 Emerald Ln, Covington, GA, 30014 uses $96,102 cash to close to unlock $11,646/yr annual cash flow and $971/mo monthly cash flow. Total monthly income runs $2,735/mo, and a $1,419/mo payment keeps the spread at $971/mo. Purchase price stands at $289,900, and rental yield measures 11.32% with $2,735/mo rent. Return on cash invested shows 32.03% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 167.71% and total cumulative return in cash records $161,169. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,735/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Single Family

Built in 2025

1.50 Acres lot

$N/A/sqft

No HOA