50 Elk DriveBrinnonWA98320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brinnon at 50 Elk Drive, Brinnon, WA, 98320 uses $93,483 cash to close to unlock $9,013/yr annual cash flow and $751/mo monthly cash flow. Total monthly income runs $2,446/mo, and a $1,380/mo payment keeps the spread at $751/mo. Purchase price stands at $282,000, and rental yield measures 10.41% with $2,446/mo rent. Return on cash invested shows 29.55% in year one, and 5% annual appreciation builds toward $77,911 over five years. Five-year ROI reaches 154.36% and total cumulative return in cash records $144,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,446/mo property income covering a $1,380/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98320, Brinnon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,382 (100%) |
| Owner Occupied HU | 606 (43.8%) |
| Renter Occupied HU | 83 ( 6.0%) |
| Vacant Housing Units | 693 (50.1%) |
| Median Home Value | $512,931 |
| Average Home Value | $744,175 |
Housing Distribution
Address Breakdown
Residential
501
Single Family
501
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wade R. Johnston • Johnston Realty
Mls Name: NWMLS
Mls ID: #2390827