50 DOLL DriveRepublicWA99166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Republic at 50 DOLL Drive, Republic, WA, 99166 with 5% annual appreciation on a $499,000 basis while $3,203/mo rent supports operations. Total monthly income totals $3,203/mo and a $2,442/mo payment preserves $204/mo for cash returns. Annual cash flow comes to $2,445/yr on $165,419 deployed, and return on cash invested reaches 21.39% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 7.7%. Five-year ROI measures 110.53% and total cumulative return in cash totals $182,838.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,203/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1998
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99166, Republic, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,790 (100%) |
| Owner Occupied HU | 1,099 (61.4%) |
| Renter Occupied HU | 323 (18.0%) |
| Vacant Housing Units | 368 (20.6%) |
| Median Home Value | $326,406 |
| Average Home Value | $403,439 |
Housing Distribution
Address Breakdown
Residential
1,043
Single Family
980
Multi-Family
63
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Coatney • Camano Island Real Estate
Mls Name: NWMLS
Mls ID: #2442959