50 Densmore DriveEssex JunctionVT05452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Essex Junction at 50 Densmore Drive, Essex Junction, VT, 05452 uses $84,533 cash to close to unlock $859/yr annual cash flow and $72/mo monthly cash flow. Total monthly income runs $1,768/mo, and a $1,248/mo payment keeps the spread at $72/mo. Purchase price stands at $255,000, and rental yield measures 8.32% with $1,768/mo rent. Return on cash invested shows 20.93% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 108.92% and total cumulative return in cash records $92,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,768/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05452, Essex Junction, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,988 (100%) |
| Owner Occupied HU | 6,902 (69.1%) |
| Renter Occupied HU | 2,778 (27.8%) |
| Vacant Housing Units | 308 ( 3.1%) |
| Median Home Value | $450,641 |
| Average Home Value | $493,853 |
Housing Distribution
Address Breakdown
Residential
9,867
Single Family
9,092
Multi-Family
775
Businesses
603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Hossley • Ridgeline Real Estate
Mls Name: PrimeMLS
Mls ID: #5060981