50 Columbus Avenue #F10TuckahoeNY10707
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt 1.53, 50 Columbus Avenue #F10, Tuckahoe, NY, 10707 in Tuckahoe sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 8.71%. The 8.71% yield is backed by 5% annual appreciation projecting $193,121 in value gain, plus $5,860/yr in principal reduction. Total projected cumulative return: $279,535.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $(526) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,074 |
| Total Monthly Debt Service | $4,560 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10707, Tuckahoe, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,682 (100%) |
| Owner Occupied HU | 2,483 (53.0%) |
| Renter Occupied HU | 1,850 (39.5%) |
| Vacant Housing Units | 349 ( 7.5%) |
| Median Home Value | $798,592 |
| Average Home Value | $795,943 |
Housing Distribution
Address Breakdown
Residential
4,202
Single Family
2,471
Multi-Family
1,731
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
