50 Circledale DrCumberlandRI02864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cumberland at 50 Circledale Dr, Cumberland, RI, 02864 priced at $470,000 converts $4,110/mo rent into $1,042/mo cash flow after a $2,300/mo obligation. Total monthly income equals $4,110/mo, and annual cash flow totals $12,508/yr on $155,805 invested. Return on cash invested prints 27.94% in year one, and rental yield reads 10.49% against a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,852 by year five. Five-year ROI reaches 146.35% and total cumulative return in cash sums $228,021. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,110/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 1965
1.10 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenneth Scotti • RE/MAX Properties
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1399509
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.