50 Cheney LaneMorrisvilleVT05661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrisville at 50 Cheney Lane, Morrisville, VT, 05661 priced at $499,000 converts $3,372/mo rent into $53/mo cash flow after a $2,442/mo obligation. Total monthly income equals $3,372/mo, and annual cash flow totals $631/yr on $165,419 invested. Return on cash invested prints 20.29% in year one, and rental yield reads 8.11% against a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation compiles into $137,865 by year five. Five-year ROI reaches 105.5% and total cumulative return in cash sums $174,510. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,372/mo property income covering a $2,442/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05661, Morrisville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,428 (100%) |
| Owner Occupied HU | 1,977 (57.7%) |
| Renter Occupied HU | 939 (27.4%) |
| Vacant Housing Units | 512 (14.9%) |
| Median Home Value | $357,753 |
| Average Home Value | $414,645 |
Housing Distribution
Address Breakdown
Residential
2,585
Single Family
2,497
Multi-Family
88
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Smith Macdonald Group • Coldwell Banker Carlson Real Estate
Mls Name: PrimeMLS
Mls ID: #5050722