Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Exeter at 50 Brookside Drive UNIT G4, Exeter, NH, 03833 listed at $319,900 pairs $2,768/mo rent with a $1,566/mo payment to leave $99/mo cash flow. Total monthly income runs $2,768/mo, and annual cash flow reaches $1,182/yr on $106,047 cash to close. Return on cash invested measures 21.02% in year one, and rental yield registers 10.38% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 111.66% and total cumulative return in cash totals $118,412. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,768/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
$525 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $319,900 |
| 2024-12-15 | Listing removed | $329,900 |
| 2024-12-14 | Listing removed | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-11 | $4121.00 | 8.19% | $153,900 | N/A |
| 2022-04-11 | $3809.00 | 1.06% | $153,900 | N/A |
| 2020-04-11 | $3769.00 | 5.25% | $153,900 | N/A |
Listed by: Mary Strathern • BHHS Verani Seacoast
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5034463
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-11 12:39:58 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
