50 Bates RoadCavendishVT05142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cavendish at 50 Bates Road, Cavendish, VT, 05142 earns $121/mo cash flow from $2,110/mo rent with a $1,463/mo payment. Total monthly income totals $2,110/mo, and annual cash flow totals $1,455/yr on $99,119 capital. ROI tracks 21.38% on current figures, and rental yield reads 8.47% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 111.34% and total cumulative return in cash sums $110,362. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,110/mo property income instead of your personal income.
Single Family
Built in 1925
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05142, Cavendish, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 397 (100%) |
| Owner Occupied HU | 232 (58.4%) |
| Renter Occupied HU | 44 (11.1%) |
| Vacant Housing Units | 121 (30.5%) |
| Median Home Value | $373,134 |
| Average Home Value | $504,375 |
Housing Distribution
Address Breakdown
Residential
254
Single Family
254
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices