50 Aura De Blanco St UNIT 13102HendersonNV89074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 50 Aura De Blanco St UNIT 13102, Henderson, NV, 89074 uses $98,621 cash to close to unlock $2,679/yr annual cash flow and $223/mo monthly cash flow. Total monthly income runs $1,942/mo, and a $1,456/mo payment keeps the spread at $223/mo. Purchase price stands at $297,500, and rental yield measures 7.83% with $1,942/mo rent. Return on cash invested shows 22.62% in year one, and 5% annual appreciation builds toward $82,194 over five years. Five-year ROI reaches 116.89% and total cumulative return in cash records $115,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,942/mo property income covering a $1,456/mo payment rather than investor’s personal income.
Condo
Built in 2007
6,168 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89074, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,634 (100%) |
| Owner Occupied HU | 13,157 (55.7%) |
| Renter Occupied HU | 9,046 (38.3%) |
| Vacant Housing Units | 1,431 ( 6.1%) |
| Median Home Value | $466,019 |
| Average Home Value | $514,784 |
Housing Distribution
Address Breakdown
Residential
22,162
Single Family
16,944
Multi-Family
5,218
Businesses
1,006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices