








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sunnyside at 50-21 39th Pl APT 6D, Sunnyside, NY, 11104 offers a 8.35% rental yield on a $225,000 purchase with $1,566/mo rent. Total monthly income registers $1,566/mo, and a $1,101/mo payment leaves $64/mo available for distribution. Annual cash flow reaches $765/yr on $74,588 to close, and return on cash invested stands at 20.93% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 109% and total cumulative return in cash at $81,297. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,566/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1961
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11104, Sunnyside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,534 (100%) |
| Owner Occupied HU | 1,974 (15.7%) |
| Renter Occupied HU | 9,861 (78.7%) |
| Vacant Housing Units | 699 ( 5.6%) |
| Median Home Value | $807,059 |
| Average Home Value | $899,039 |
Residential
11,954
Single Family
1,390
Multi-Family
10,564
Businesses
646
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dor Sagi • Compass
Mls Name: StreetEasy
Mls ID: #S1791746