5 Windy Ridge Place #5, Waterford, CT, 06385 | $41/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
806 sft

5 Hartford Ave, Old Lyme, CT, 06371

Investment Property+ 1 more

2 Bed
1 Bath
1188 sft

172 Ashcraft Road, New London, CT, 06320

3 Bed
2 Bath
1290 sft

141 Newberry Rd, East Haddam, CT, 06423

2 Bed
2 Bath
867 sft

37 Russell Road, Norwich, CT, 06360

Nearby investment properties with comparable prices

3 Bed
1 Bath
1172 sft

312 Crystal Avenue, New London, CT, 06320

4 Bed
3 Bath
2464 sft

163 Briar Hill Rd, Groton, CT, 06340

2 Bed
1 Bath
1309 sft

1375 North Road, Groton, CT, 06340

2 Bed
2 Bath
1532 sft

11 Trading Cove Circle #11, Norwich, CT, 06360

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterford at 5 Windy Ridge Place #5, Waterford, CT, 06385 generates $2,520/mo in rent and, after a $1,786/mo payment, leaves $41/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $488/yr on $120,964 invested. Return on cash invested sits at 20.31% in year one, and rental yield is 8.29% on a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 105.8% and total cumulative return in cash sums $127,980. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.

Condo

Built in 1995

N/A lot

$N/A/sqft

No HOA