5 Willow DrMason CityIA50401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mason City at 5 Willow Dr, Mason City, IA, 50401 offers $1,265/mo rent that, after a $727/mo payment, leaves $300/mo cash flow. Total monthly income is $1,265/mo, and annual cash flow is $3,605/yr on $49,227 cash. Return on cash invested measures 27.23% in year one, and rental yield stands at 10.22% at a $148,499 entry. Equity gained on principal adds $958/yr while 5% annual appreciation compounds into $41,028 by year five. Five-year ROI records 142.58% and total cumulative return in cash reaches $70,191. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,265/mo property income versus a $727/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50401, Mason City, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,670 (100%) |
| Owner Occupied HU | 8,543 (58.2%) |
| Renter Occupied HU | 4,535 (30.9%) |
| Vacant Housing Units | 1,592 (10.9%) |
| Median Home Value | $167,855 |
| Average Home Value | $227,641 |
Housing Distribution
Address Breakdown
Residential
13,611
Single Family
11,798
Multi-Family
1,813
Businesses
1,100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Ketelsen • Century 21 Preferred
Mls Name: Greater Mason BOR
Mls Provider:
Mls ID: #250195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.