Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lawrence at 5 W Kenneth St, Lawrence, MA, 01843 priced at $529,000 converts $3,494/mo rent into $160/mo cash flow after a $2,589/mo obligation. Total monthly income equals $3,494/mo, and annual cash flow totals $1,920/yr on $174,041 invested. Return on cash invested prints 21.16% in year one, and rental yield reads 7.93% against a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation compiles into $146,153 by year five. Five-year ROI reaches 109.67% and total cumulative return in cash sums $190,877. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,494/mo property income covering a $2,589/mo payment, not borrower’s personal income.
Single Family
Built in 1920
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01843, Lawrence, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,239 (100%) |
| Owner Occupied HU | 3,799 (37.1%) |
| Renter Occupied HU | 6,113 (59.7%) |
| Vacant Housing Units | 327 ( 3.2%) |
| Median Home Value | $454,892 |
| Average Home Value | $532,618 |
Residential
9,533
Single Family
7,214
Multi-Family
2,319
Businesses
742
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Fermin Group • Century 21 North East
Mls Name: MLS PIN
Mls ID: #73449774
