








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lowell at 33 W Meadow Rd, Lowell, MA, 01854 priced at $410,000 converts $3,494/mo rent into $910/mo cash flow after a $2,007/mo obligation. Total monthly income equals $3,494/mo, and annual cash flow totals $10,915/yr on $135,915 invested. Return on cash invested prints 27.94% in year one, and rental yield reads 10.23% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 146.06% and total cumulative return in cash sums $198,515. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,494/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Single Family
Built in 1900
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01854, Lowell, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,420 (100%) |
| Owner Occupied HU | 3,818 (36.6%) |
| Renter Occupied HU | 5,980 (57.4%) |
| Vacant Housing Units | 622 ( 6.0%) |
| Median Home Value | $450,414 |
| Average Home Value | $547,231 |
Residential
10,032
Single Family
7,130
Multi-Family
2,902
Businesses
460
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: S. Stephanie Martin • ERA Key Realty Services
Mls Name: MLS PIN
Mls ID: #73430998