5 Vistamar DrLaguna NiguelCA92677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laguna Niguel at 5 Vistamar Dr, Laguna Niguel, CA, 92677 priced at $1,829,900 pairs $8,177/mo rent with after a $8,956/mo payment. Total monthly income equals $8,177/mo. Return on cash invested is 14.01% in year one, and rental yield stands at 5.36% on a $1,829,900 basis. Equity gained on principal adds $11,808/yr, and 5% annual appreciation accumulates to $505,568 by year five. Five-year ROI measures 71.1% and total cumulative return in cash reaches $421,551. For financing, Ziffy Mortgage’s DSCR program evaluates $8,177/mo property income against a $8,956/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,799 (100%) |
| Owner Occupied HU | 17,376 (62.5%) |
| Renter Occupied HU | 8,401 (30.2%) |
| Vacant Housing Units | 2,022 ( 7.3%) |
| Median Home Value | $1,303,303 |
| Average Home Value | $1,369,563 |
Housing Distribution
Address Breakdown
Residential
26,860
Single Family
23,448
Multi-Family
3,412
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Glick • Wise Choices Realty
Mls Name: CRMLS
Mls ID: #OC25179992