








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,048/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 7.48% with $3,048/mo rent. Return on cash invested shows 16.67% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 86.71% and total cumulative return in cash records $140,566. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,048/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07840, Hackettstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,631 (100%) |
| Owner Occupied HU | 8,650 (63.5%) |
| Renter Occupied HU | 4,448 (32.6%) |
| Vacant Housing Units | 533 ( 3.9%) |
| Median Home Value | $431,882 |
| Average Home Value | $463,812 |
Residential
12,801
Single Family
12,174
Multi-Family
627
Businesses
1,178
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alyson Reynolds • C-21 North Warren Realty
Mls Name: GSMLS
Mls ID: #3984178